PROGRAM
|
FY 2001
ACTUAL
|
FY 2002
REQUEST
|
FY 2002
CURRENT
PLAN
|
FY 2003
REQUEST
|
CHANGE
FY 2003 Req/
FY02 Curr Plan
|
AMOUNT
|
PERCENT
|
MAJOR RESEARCH EQUIPMENT
|
$119,242
|
$96,300
|
$138,800
|
$126,280
|
-$12,520
|
-9.0%
|
Carryover 1
|
|
|
73,093
|
|
-73,093
|
0.0%
|
Total, MRE
|
$119,242
|
$96,300
|
$211,893
|
$126,280
|
-$85,613
|
40.4%
|
SALARIES AND EXPENSES
|
$160,528
|
$170,040
|
$170,040
|
$202,950
|
$32,910
|
19.4%
|
Retirement Accrual
|
5,802
|
|
6,364
|
7,210
|
846
|
13.3%
|
Total, S&E
|
$166,330
|
$170,040
|
$176,404
|
$210,160
|
$33,756
|
19.1%
|
OFFICE OF INSPECTOR GENERAL
|
$6,317
|
$6,760
|
$6,760
|
$7,700
|
$940
|
13.9%
|
Carryover
|
|
|
73
|
|
|
|
Retirement Accrual
|
260
|
|
280
|
360
|
80
|
28.6%
|
Total, OIG
|
$6,57
|
$6,760
|
$7,113
|
$8,060
|
$947
|
13.3%
|
Subtotal, NATIONAL SCIENCE FOUNDATION
|
$4,538,379
|
$4,616,490
|
$4,885,884
|
$5,128,290
|
$242,406
|
5.0%
|
Carryover 3
|
|
|
75,290
|
|
-75,290
|
0.0%
|
Retirement Accrual
|
-6,062
|
|
-6,644
|
-7,570
|
-926
|
13.9%
|
TOTAL, NATIONAL SCIENCE
FOUNDATION
|
$4,532,317
|
$4,616,490
|
$4,954,530
|
$5,120,720
|
$166,190
|
3.4%
|
|